|
Variety
|
Seed
cost/bag |
Tech
fees/bag |
Total cost/bag |
Seed & tech fee/ac |
Cult | Cult cost/ac |
Herb apps |
Herb app cost/ac |
Roundup cost/ac |
Buctril cost/ac |
Fusion cost/ac |
Hoe cost/ac |
Systems cost/ac |
|
| 1 |
PM 2326RR
|
35.75
|
21.70
|
57.45 | 22.98 | 2 | 8.00 | 1 | 3.50 | 10.44 | 0.00 | 0.00 | 3.05 | 47.97 |
| 2 |
PM 2200RR
|
35.75
|
21.20
|
56.95 | 22.78 | 2 | 8.00 | 1 | 3.50 | 10.44 | 0.00 | 0.00 | 3.05 | 47.77 |
| 3 |
PM 2145RR
|
35.75
|
21.20
|
56.95 | 22.78 | 2 | 8.00 | 1 | 3.50 | 10.44 | 0.00 | 0.00 | 3.05 | 47.77 |
| 4 |
DP 2156RR
|
35.75
|
21.70
|
57.45 | 22.98 | 2 | 8.00 | 1 | 3.50 | 10.44 | 0.00 | 0.00 | 3.05 | 47.97 |
| 5 |
PM 2280BG/RR
|
41.75
|
86.50
|
128.25 | 51.30 | 2 | 8.00 | 1 | 3.50 | 10.44 | 0.00 | 0.00 | 3.05 | 76.29 |
| 6 |
Xpress RR
|
36.00
|
21.50
|
57.50 | 23.00 | 2 | 8.00 | 1 | 3.50 | 10.44 | 0.00 | 0.00 | 3.05 | 47.99 |
| 7 |
ST X9904RR
|
37.00
|
21.50
|
58.50 | 23.40 | 2 | 8.00 | 1 | 3.50 | 10.44 | 0.00 | 0.00 | 3.05 | 48.39 |
| 8 |
ST BXN 16
|
37.45
|
21.00
|
58.45 | 23.38 | 3 | 12.00 | 2 | 7.00 | 0.00 | 15.55 | 13.91 | 9.14 | 80.98 |
| 9 |
DP 215B
|
39.75
|
58.00
|
97.75 | 39.10 | 3 | 12.00 | 1 | 3.50 | 0.00 | 0.00 | 13.91 | 18.28 | 86.79 |
| 10 |
DP 2156
|
31.75
|
0.00
|
31.75 | 12.70 | 3 | 12.00 | 1 | 3.50 | 0.00 | 0.00 | 13.91 | 18.28 | 60.39 |
| 11 |
FM 819
|
48.50
|
0.00
|
48.50 | 19.40 | 3 | 12.00 | 1 | 3.50 | 0.00 | 0.00 | 13.91 | 18.28 | 67.09 |
| 12 |
PM 280
|
31.75
|
0.00
|
31.75 | 12.70 | 3 | 12.00 | 1 | 3.50 | 0.00 | 0.00 | 13.91 | 18.28 | 60.39 |
| 20 lb seed/acre | 4.00/ac | 3.50/ac | 40.50/gal | 121.56/gal | 140.68/gal | 6.00/hr | ||||||||
| includes AMS | includes COC | includes COC | total of 66 hrs | |||||||||||
| at 0.31/ac | at 0.36/ac | at 0.72/ac | spent on 44 total | |||||||||||
|
Base herbicide program
|
chem cost
|
app cost
|
total cost
|
plot acres | ||||||||||
| 2 pt/acre Treflan PPI | 6.75 |
3.50
|
10.25
|
|||||||||||
| 1 pt/acre Direx at plant |
2.62
|
0.00
|
2.62
|
if for every 1 hr | ||||||||||
| spent in conv | ||||||||||||||
| then 0.166 hr for RR | ||||||||||||||
| Post-directed layby program | and 0.50 hr for BXN | |||||||||||||
| 1 qt/acre Bladex | 8.12 | 3.50 | 11.62 | |||||||||||
| plus 1 qt/acre MSMA | 2.50 | . | 2.50 | |||||||||||
| plus 1 qt/acre COC | 1.81 | . | 1.81 | |||||||||||
| Total blanket herbicide program | 28.80 | |||||||||||||
| PGR program | ||||||||||||||
| 30-Jun | 4 oz/acre Pix + 2 oz/acre surfactant | 6.65 | ||||||||||||
| 8-Jul | 6 oz/acre Pix + 2 oz/acre surfactant | 9.51 | ||||||||||||
| Insecticide program | ||||||||||||||
| 3.5 lb/acre Temik at plant | 10.50 | |||||||||||||
| 7-Jun | 4 oz/acre Orthene + foliar feed 32 oz/acre- thrips | 6.18 | ||||||||||||
| 6-Aug | 3.75 oz/acre Leverage + 1 oz Design + 1 oz Baythroid | 21.64 | ||||||||||||
| 15-Aug | 4.5 oz/acre Karate + 24 oz Lorsban + ULV? | 22.74 | ||||||||||||
| 25-Aug | 8 oz/acre Confirm + 8 oz Furadan + 6 oz Karate | 33.13 | ||||||||||||
| 8-Aug | BWEP Malathion 12 oz/acre | 12.00 | ||||||||||||
| 8-Sep | BWEP Malathion 12 oz/acre | . | ||||||||||||
| 15-Sep | BWEP Malathion 12 oz/acre | . | ||||||||||||
| 21-Sep | BWEP Malathion 12 oz/acre | . | ||||||||||||
| 5-Oct | BWEP Malathion 12 oz/acre | . | ||||||||||||
| Harvest aid program | ||||||||||||||
| 30-Sep | 1 pt/acre Prep + 1 pt Def + 1 pt COC | 17.03 | ||||||||||||
| 10-Oct | 32 oz/acre Cyclone + 2 oz NIS | 11.31 | ||||||||||||
| Total | 179.49 | |||||||||||||